Business Details
1. Operating Revenue (₹)
Photocopy & Printing Sales
Sarkari Job Forms & Admission Apply
PVC Cards, Lamination & Binding
Stationery & Retail Accessories
Bill Payments & Misc CSC Services
2. Direct Material Costs (COGS) (₹)
Paper Reams (A4 / Legal / Glossy)
Toner Cartridges & Refill Powder
Lamination Pouches & PVC Card Blanks
3. Operating Overheads & Expenses (₹)
Shop Monthly Rent
Electricity & Inverter / Generator
High-Speed Fiber Broadband
Operator & Staff Salaries
Printer Repair & Servicing
Tea, Refreshments & Misc
Total Revenue₹430,000
Gross Profit₹346,00080.5% Margin
Operating Costs₹169,300
Net Profit₹176,70041.1% Net Margin
SHARMA DIGITAL SEVA KENDRA
STATEMENT OF PROFIT AND LOSS
For the Period: Financial Year 2024 - 2025 • Proprietor: Manoj Sharma
I. REVENUE FROM OPERATIONSAMOUNT (₹)
Photocopy & Printing Job Revenue₹185,000
Sarkari Online Forms & Application Service Charges₹120,000
PVC Smart Cards, Lamination & Binding Services₹65,000
Stationery & Computer Accessories Retail Sales₹35,000
Other CSC Commission & Digital Services₹25,000
TOTAL REVENUE (A)₹430,000
II. COST OF MATERIALS CONSUMED (COGS)AMOUNT (₹)
Paper Reams (A4 / Legal / Photo Glossy)₹42,000
Toner Cartridges & Laser Refill Powder₹28,000
Lamination Pouches & Blank PVC Smart Cards₹14,000
TOTAL MATERIAL COST (B)₹84,000
GROSS PROFIT (A - B)₹346,000 (80.5%)
III. OPERATING EXPENSES & OVERHEADSAMOUNT (₹)
Shop Rent₹72,000
Electricity & Generator Fuel₹24,000
High-Speed Optical Fiber Internet₹9,600
Operator / Helper Salaries₹48,000
Photocopier & Computer Maintenance₹8,500
Tea, Refreshment & Miscellaneous₹7,200
TOTAL OPERATING EXPENSES (C)₹169,300
NET OPERATING PROFIT (EBITDA)
Gross Profit (A-B) minus Operating Expenses (C)
₹176,700
Net Margin: 41.1%
Manoj SharmaProprietor / Signatory
Date: 13/11/2026Verified & True Copy
Statement Certified & Ready